XRP’s Potential: A Deep Dive into the Collateralization Model and Fair Market Value

By Dennis Frank at KryptoKraken.com

A recent article published on December 14, 2024, titled “Collateralization Model Sets XRP Fair Market Value at $122,580” (1), has sparked considerable interest in the cryptocurrency community. This article delves into a model developed by Valhil Capital, a venture capital firm, which explores the potential fair market value of XRP under specific conditions. To understand this model and its implications, this analysis draws upon information from various articles discussing XRP’s fair market value, including sources like (2), and (4). The model suggests that if global assets were tokenized on the XRPL, the blockchain that underpins XRP, the cryptocurrency could reach a fair market value of $122,580. This analysis is not a price prediction but rather an exploration of XRP’s theoretical value in a hypothetical scenario.

Understanding the Collateralization Model

The Collateralization Model (1) is a method used to assess the value of an asset when it is used as collateral to secure a loan or other financial obligation. In traditional finance, collateralization is a common practice where borrowers pledge assets like real estate or vehicles to secure loans (5). If the borrower defaults, the lender can seize the collateral to recover losses (5). This practice reduces the risk for lenders 6 and often results in lower interest rates for borrowers (7).

In the context of XRP and the Valhil Capital model, collateralization takes on a new dimension. The model envisions a future where various assets, including real estate, commodities, and even central bank reserves, are tokenized on the XRPL. In this scenario, XRP would serve as the underlying asset for collateralizing these tokenized assets (1). This model assumes a significant shift towards a blockchain-based financial system where XRP plays a central role in securing and facilitating transactions.

Developed by Valhil Capital, the Collateralization Model examines the total global wealth, estimated at $5.3 quadrillion, and applies a 1.25x risk adjustment ratio, resulting in an estimated total tokenized economy of $6.2 quadrillion by 2030 (1). By dividing this value by XRP’s circulating supply of 50.7 billion tokens, the model arrives at the estimated value of $122,580 per token (1).

While the exact mathematical equation for this specific model was not available in the information gathered (1), the core concept revolves around assessing the total value of tokenized assets and XRP’s role in securing them1. Other research suggests that collateralization models typically involve calculating the ratio of the discounted collateral value to the total loan amount (8). More complex models may factor in default probabilities and recovery rates to determine the value of collateralized contracts (9).

This potential role as a dominant collateral in a tokenized economy carries significant implications for XRP. Increased demand for XRP to collateralize these assets could drive up its value and potentially enhance its price stability. However, achieving such a dominant position would also present challenges, including competition from other cryptocurrencies and the need for widespread adoption of XRP as a collateral asset.

Challenges and Assumptions of the Collateralization Model

The Collateralization Model, while thought-provoking, relies on several crucial assumptions and faces potential challenges:

• Tokenization of Global Assets: The model assumes that a significant portion of global assets will be tokenized on the XRPL. This is a complex process with technological and regulatory hurdles that need to be overcome (1).
• XRP’s Role as a Dominant Collateral: The model assumes XRP will be the primary asset used for collateralizing tokenized assets. However, other cryptocurrencies or stablecoins could compete with XRP in this space.
• Market Volatility and External Factors: The cryptocurrency market is known for its volatility, and external factors like regulations, adoption rates, and technological advancements can significantly impact XRP’s price.

It’s important to acknowledge these challenges and understand that the $122,580 valuation is a theoretical estimate based on specific conditions.

XRP’s Current and Historical Market Value

To understand the significance of the $122,580 valuation, it’s crucial to examine XRP’s current and historical market performance. As of December 14, 2024, the current market value of XRP ranges from approximately $2.35 to $2.4610. This indicates that the Collateralization Model’s estimated fair market value is significantly higher than its current trading price.

Historically, XRP has experienced periods of significant price volatility. In 2021, XRP prices surged but then declined considerably in 2022 (15). A legal complaint filed by the US SEC against Ripple in November 2020 caused a sharp drop in XRP’s price (15). However, XRP has shown resilience and has seen its price increase in recent times16.

With this historical context in mind, let’s explore how the Collateralization Model’s valuation compares to other estimates and expert opinions.

Comparing Valuations and Expert Opinions

The Collateralization Model’s valuation of $122,580 for XRP stands out when compared to other estimations. Research from various sources suggests a wide range of fair market values for XRP:

• $3,500 to $22,000: A study by Valhil Capital, using six different valuation models, estimated XRP’s fair market value to fall within this range. The median value from this study was approximately $12,822, with a mean value of $61,231(2).
• $9.81 to $513,000: Another study by Valhil Capital explored a broader range of potential values based on various factors (3).
• $3,541: The Pipeline Flow Model, which considers global adoption and transaction volume, suggests this fair market value. This model also highlights the potential for XRP’s future value to “skyrocket if FX adoption drives transaction volume growth.” (4)

The discrepancy between the Collateralization Model’s $122,580 valuation and these other, more conservative estimates is striking. This difference likely stems from the model’s focus on a highly optimistic scenario where complete global asset tokenization occurs, and XRP becomes the dominant collateral in this new financial landscape.

Expert opinions on the future of XRP and its potential market value also vary:

• $0.75 to $0.86 by the end of 2024: Some analysts predict a more modest growth in the short term (18).
• $2.8 by the end of 2024 and $7.36 by the end of 2028: More optimistic forecasts suggest a gradual increase in value over the next few years (19).
• $3.81 by 2025: Analysts at AMBCrypto anticipate a significant price increase based on positive long-term sentiment (20).
• $5.36 to $6.36 by 2030: Changelly’s experts provide a more conservative outlook for XRP’s long-term value (20).
• Up to $15.65 by 2030: Coinpedia’s analysis suggests potential for substantial growth driven by collaborations with banks (20).

These varying valuations and expert opinions highlight the uncertainty surrounding XRP’s future price. While the Collateralization Model presents an intriguing scenario, it’s essential to consider the challenges and assumptions associated with it.

Conclusion: XRP’s Potential in a Tokenized Future

The Collateralization Model offers a glimpse into a potential future where XRP plays a crucial role in a tokenized global economy. While the estimated fair market value of $122,580 is significantly higher than XRP’s current price, it highlights the potential for substantial growth if the model’s assumptions materialize.

However, it’s crucial to approach this valuation with a balanced perspective, considering the challenges and uncertainties associated with widespread asset tokenization and XRP’s dominance in this space. The cryptocurrency market remains dynamic, and various factors can influence XRP’s price trajectory.

The increasing interest in blockchain technology, tokenization, and decentralized finance could contribute significantly to XRP’s growth. As financial institutions and individuals explore the benefits of these technologies, XRP’s role as a bridge currency and a potential collateral asset could become increasingly important. This broader trend towards a more decentralized and efficient financial system aligns with the scenario envisioned by the Collateralization Model, potentially paving the way for XRP to achieve significant value appreciation.

Ultimately, the future of XRP and its potential to reach such high valuations will depend on the continued development of the XRPL, the adoption of XRP by financial institutions and individuals, and the overall evolution of the global financial landscape.

Works cited

1. Collateralization Model Sets XRP Fair Market Value at $122,580, accessed December 14, 2024, https://thecryptobasic.com/2024/12/14/collateralization-model-sets-xrp-fair-market-value-at-122580/
2. Recent Study Estimates XRP Between $3500 and $22000 Amid Regulatory Shifts, accessed December 14, 2024, https://bravenewcoin.com/insights/recent-study-estimates-xrp-between-3500-and-22000-amid-regulatory-shifts
3. XRP Fair Value Ranges from $9.81 to $513,000, Research Fin | The Blockopedia on Binance Square, accessed December 14, 2024, https://www.binance.com/en/square/post/2688116068762
4. Is XRP Undervalued? New Model Suggests Fair Value of $3,541 | Bitget News, accessed December 14, 2024, https://www.bitget.com/news/detail/12560604326418
5. Collateralization – Definition, How it Works & Example – Financial Edge Training, accessed December 14, 2024, https://www.fe.training/free-resources/financial-markets/collateralization/
6. Collateralization: Definition, How It Works, Examples – Investopedia, accessed December 14, 2024, https://www.investopedia.com/terms/c/collateralization.asp
7. Collateralization | Financing Definition + Loan Examples – Wall Street Prep, accessed December 14, 2024, https://www.wallstreetprep.com/knowledge/collateralization/
8. Collateral Coverage Ratio: Formula, Definition, and Examples – Fundera, accessed December 14, 2024, https://www.fundera.com/blog/collateral-coverage-ratio-definition
9. Modeling Collateralization and Its Economic Significance – Munich Personal RePEc Archive, accessed December 14, 2024, https://mpra.ub.uni-muenchen.de/118678/1/MPRA_paper_118678.pdf
10. XRPUSD — Ripple Price and Chart – TradingView, accessed December 14, 2024, https://www.tradingview.com/symbols/XRPUSD/
11. XRP Live Price Chart, Market Cap & News Today – CoinGecko, accessed December 14, 2024, https://www.coingecko.com/en/coins/xrp
12. XRP Price | XRP News, Charts – Crypto.com, accessed December 14, 2024, https://crypto.com/price/xrp
13. XRP Coin Price Chart & Crypto Market Cap – BitDegree, accessed December 14, 2024, https://www.bitdegree.org/cryptocurrency-prices/xrp-xrp-price
14. XRP Price | XRP to USD Converter, Chart and News – Binance, accessed December 14, 2024, https://www.binance.com/en/price/xrp
15. XRP price Dec 12, 2024 – Statista, accessed December 14, 2024, https://www.statista.com/statistics/807266/ripple-price-monthly/
16. XRP Price, XRP Price, Live Charts, and Marketcap – Coinbase, accessed December 14, 2024, https://www.coinbase.com/price/xrp
17. Recent Study Places XRP Fair Market Value Between $3,500 and $22,000 | Bitget News, accessed December 14, 2024, https://www.bitget.com/news/detail/12560604340279
18. Ripple Price Forecast & Predictions for 2024, 2025–2030 and Beyond – LiteFinance, accessed December 14, 2024, https://www.litefinance.org/blog/analysts-opinions/ripple-price-prediction-forecast/
19. Can XRP Reach $10? Ripple Price Prediction Analyzes Its Bullish Potential, accessed December 14, 2024, https://techpoint.africa/2024/12/13/can-xrp-reach-10-ripple-price-prediction-analyzes-its-bullish-potential/

20. Ripple (XRP) Price Prediction: 2024, 2025, 2026-2030 – Benzinga, accessed December 14, 2024, https://www.benzinga.com/money/ripple-xrp-price-prediction